| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 5.5 | 6.2 | 0.0 | 0.0 | — | |
| Cost of revenue | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | — | |
| Gross profit | (0.2) | (0.1) | (0.1) | 5.5 | 6.2 | 0.0 | 0.0 | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.6 | 0.7 | 0.4 | 0.4 | 0.6 | 7.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 3.3 | 6.4 | 3.8 | 4.1 | 4.8 | 7.3 | 7.7 | +5.4% | |
| Operating income | (3.4) | (6.5) | (3.9) | (4.2) | (4.8) | (7.3) | (7.7) | −5.4% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 4.5 | 3.0 | 3.4 | 5.5 | 6.2 | 0.0 | 0.0 | — | |
| Other income / expense | 4.5 | 3.0 | 3.4 | 5.5 | 6.2 | 6.2 | — | — | |
| Pre-tax income | 1.1 | (3.5) | (0.5) | 1.3 | 1.5 | (1.1) | (1.8) | −61.7% | |
| Income tax | 0.3 | (0.0) | 0.0 | 0.0 | 0.0 | (0.5) | (0.5) | −3.4% | |
| Net income | 0.8 | (3.5) | (0.5) | 1.3 | 1.5 | (0.6) | (1.3) | −113.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.08 | (0.35) | (0.05) | 0.13 | 0.13 | (0.06) | (0.13) | −110.3% | |
| EPS, diluted (per share) | 0.08 | (0.35) | (0.05) | 0.13 | 0.13 | (0.06) | (0.13) | −110.3% | |
| EBITDA | (3.3) | (3.4) | (0.4) | 1.4 | 1.5 | (7.3) | — | — | |
| Depreciation & amortization | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 10,026,000 | 10,026,000 | 10,026,000 | 10,026,000 | 10,967,000 | 9,867,000 | — | — | |
| Weighted average diluted shares (shares) | 10,026,000 | 10,026,000 | 10,026,000 | 10,026,000 | 10,967,000 | 9,867,000 | — | — | |
| Gross margin | — | — | — | 100.0% | 100.0% | — | — | — | |
| Operating margin | — | — | — | −76.0% | −76.5% | — | — | — | |
| Net margin | — | — | — | 24.0% | 23.5% | — | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
