Markets › India › BOM › HEUBACHIND

Sudarshan Colorants India Limited

BOM:HEUBACHINDBasic Materials

——At close · Market cap —

INR billions	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026	YoY
Revenue	7.2	8.3	7.6	7.9	8.3	7.8	−5.4%
Cost of revenue	4.4	5.4	6.6	5.0	4.8	5.6	+18.4%
Gross profit	2.8	2.9	1.0	2.9	3.5	2.2	−38.0%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	0.1	0.1	0.1	0.8	0.9	1.8	+106.8%
Selling & marketing	0.0	0.0	0.0	0.0	0.0	0.0	−100.0%
Operating expenses	2.3	2.5	0.7	0.8	2.9	1.8	−38.2%
Operating income	0.5	0.4	0.4	0.5	0.6	0.4	−37.0%
Interest expense	0.0	0.0	0.0	0.0	0.0	0.0	−3.8%
Interest income	0.0	0.0	0.0	0.1	0.0	0.0	—
Other income / expense	2.6	0.1	0.0	0.1	0.1	0.2	+163.7%
Pre-tax income	3.1	0.5	0.4	0.6	0.7	0.6	−15.4%
Income tax	0.9	0.1	0.2	0.1	0.2	0.1	−21.4%
Net income	2.2	0.4	0.2	0.4	0.5	0.4	−13.4%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	95.21	18.77	8.31	17.82	22.29	19.29	−13.5%
EPS, diluted (per share)	95.21	18.77	8.31	17.82	22.29	19.29	−13.5%
EBITDA	3.5	0.7	0.6	0.8	0.9	0.6	−36.8%
Depreciation & amortization	0.4	0.2	0.2	0.2	0.2	0.2	−6.5%
Weighted average shares (shares)	23,081,798	23,081,798	23,081,798	23,081,798	23,082,100	23,084,000	+0.0%
Weighted average diluted shares (shares)	23,081,798	23,081,798	23,081,798	23,081,798	23,082,100	23,084,000	+0.0%
Gross margin	38.8%	34.6%	13.6%	36.8%	42.2%	27.6%	−14.5 pts
Operating margin	6.9%	4.9%	4.9%	6.3%	7.4%	4.9%	−2.5 pts
Net margin	30.3%	5.2%	2.5%	5.2%	6.2%	5.7%	−0.5 pts

INR billionsUpdated Tue 31 Mar ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.