| INR billions | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|
| Revenue | 1.0 | 1.1 | 1.3 | +17.4% | |
| Cost of revenue | 1.0 | 1.0 | 1.2 | +16.2% | |
| Gross profit | 0.1 | 0.1 | 0.1 | +30.5% | |
| Operating expenses | 0.0 | 0.0 | 0.0 | +37.2% | |
| Operating income | 0.0 | 0.1 | 0.1 | +26.8% | |
| Interest expense | 0.0 | 0.0 | 0.0 | +26.8% | |
| Interest income | 0.0 | 0.0 | 0.0 | −49.0% | |
| Pre-tax income | 0.0 | 0.1 | 0.1 | +23.5% | |
| Income tax | 0.0 | 0.0 | 0.0 | −21.5% | |
| Net income | 0.0 | 0.0 | 0.0 | +66.3% | |
| EPS, basic (per share) | 1.69 | 2.49 | 4.13 | +66.3% | |
| EPS, diluted (per share) | 1.69 | 2.49 | 4.13 | +66.3% | |
| EBITDA | 0.0 | 0.1 | 0.1 | +30.6% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | +85.7% | |
| Weighted average shares (shares) | 11,279,190 | 11,279,190 | 11,279,190 | +0.0% | |
| Weighted average diluted shares (shares) | 11,279,190 | 11,279,190 | 11,279,190 | +0.0% | |
| Gross margin | 7.8% | 8.1% | 9.0% | +0.9 pts | |
| Operating margin | 3.6% | 5.3% | 5.7% | +0.4 pts | |
| Net margin | 1.8% | 2.5% | 3.6% | +1.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.