| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −99.5% | |
| Cash & short-term investments | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | −99.9% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 2.1 | 0.0 | −100.0% | |
| Inventory | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 | — | |
| Total current assets | 1.7 | 1.8 | 1.9 | 2.0 | 2.2 | 0.0 | −100.0% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −9.2% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 1.6 | 1.7 | 1.8 | 1.9 | 0.0 | 2.2 | — | |
| Total assets | 31.0 | 32.4 | 33.7 | 35.1 | 36.5 | 2.3 | −93.6% | |
| Payables | 20.3 | 21.7 | 23.0 | 0.0 | 0.0 | 0.0 | — | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 20.3 | 21.7 | 23.0 | 24.4 | 25.8 | 0.0 | −100.0% | |
| Long-term debt | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | −0.0% | |
| Total debt | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | −0.0% | |
| Net debt | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | +0.3% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 27.3 | 28.7 | 30.0 | 31.4 | 32.8 | 34.2 | +4.3% | |
| Total equity | 3.7 | 3.7 | 3.7 | 3.6 | 3.6 | (31.9) | −974.5% | |
| Retained earnings | 0.7 | 0.7 | 0.7 | 0.7 | 0.0 | 0.0 | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
