| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.9 | 1.5 | 1.3 | 1.4 | 1.5 | 1.5 | 1.6 | +7.7% | |
| Cost of revenue | 0.7 | 1.1 | 1.0 | 1.2 | 1.1 | 1.2 | 1.3 | +6.7% | |
| Gross profit | 0.2 | 0.2 | 0.3 | 0.2 | 0.4 | 0.2 | 0.3 | +12.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +2.5% | |
| Operating income | 0.1 | 0.1 | 0.2 | 0.1 | 0.3 | 0.1 | 0.1 | +24.3% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −17.5% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.2) | (0.0) | — | — | |
| Pre-tax income | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +28.6% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +29.1% | |
| Net income | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +28.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | (0.0) | — | — | |
| EPS, basic (per share) | 5.07 | 16.15 | 19.59 | 15.96 | 14.64 | 13.05 | 16.76 | +28.4% | |
| EPS, diluted (per share) | 5.07 | 16.15 | 19.59 | 15.96 | 14.64 | 13.05 | 16.76 | +28.4% | |
| EBITDA | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | +20.4% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 5,650,000 | 5,650,000 | 5,650,000 | 5,650,000 | 5,649,000 | 5,649,000 | — | — | |
| Weighted average diluted shares (shares) | 5,650,000 | 5,650,000 | 5,650,000 | 5,650,000 | 5,649,000 | 5,649,000 | — | — | |
| Gross margin | 23.1% | 16.5% | 23.8% | 16.2% | 25.7% | 16.3% | 17.0% | +0.7 pts | |
| Operating margin | 7.6% | 9.9% | 12.7% | 10.1% | 18.6% | 7.5% | 8.6% | +1.2 pts | |
| Net margin | 3.4% | 6.1% | 8.4% | 6.4% | 5.4% | 5.1% | 6.0% | +1.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
