| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 161.4 | 19.5 | 40.4 | 0.0 | 191.6 | 15.1 | 17.5 | +15.6% | |
| Cost of revenue | 175.1 | 22.3 | 176.1 | (5.9) | 215.1 | 14.5 | 15.9 | +9.7% | |
| Gross profit | (13.6) | (2.8) | (135.8) | 5.9 | (23.6) | 0.6 | 1.5 | +162.9% | |
| Operating income | (24.9) | (3.2) | (136.3) | 3.8 | (32.7) | (8.1) | (4.9) | +39.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | (25.1) | (3.2) | (136.3) | 3.8 | (32.7) | (8.1) | (4.9) | +39.9% | |
| Income tax | 0.0 | 0.0 | (0.1) | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (25.1) | (3.2) | (136.3) | 3.8 | (32.7) | (8.1) | (4.9) | +39.9% | |
| EPS, basic (per share) | (95.81) | (12.35) | (519.32) | 14.60 | (23.15) | (5.76) | (3.46) | +39.9% | |
| EPS, diluted (per share) | (95.81) | (12.35) | (519.32) | 14.60 | (23.15) | (5.76) | (3.46) | +39.9% | |
| EBITDA | (24.9) | (3.2) | (136.3) | 3.8 | (32.7) | (8.1) | (4.5) | +44.6% | |
| Depreciation & amortization | 0.0 | — | — | — | — | — | — | — | |
| Weighted average shares (shares) | 262,408 | 262,408 | 262,408 | 262,408 | 1,414,376 | 1,414,376 | — | — | |
| Weighted average diluted shares (shares) | 262,408 | 262,408 | 262,408 | 262,408 | 1,414,376 | 1,414,376 | — | — | |
| Gross margin | −8.5% | −14.4% | −336.2% | — | −12.3% | 3.9% | 8.8% | +4.9 pts | |
| Operating margin | −15.4% | −16.6% | −337.7% | — | −17.1% | −53.9% | −28.0% | +25.9 pts | |
| Net margin | −15.6% | −16.6% | −337.5% | — | −17.1% | −53.9% | −28.0% | +25.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
