| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.8 | 2.7 | 2.9 | 2.5 | 2.6 | 2.8 | 3.0 | +8.4% | |
| Cost of revenue | 1.7 | 2.7 | 2.8 | 1.9 | 2.0 | 2.3 | 2.6 | +13.6% | |
| Gross profit | 0.1 | 0.1 | 0.1 | 0.6 | 0.5 | 0.5 | 0.5 | −12.9% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.5 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.5 | 0.4 | −14.6% | |
| Operating income | 0.1 | 0.1 | 0.0 | 0.6 | 0.0 | 0.1 | 0.1 | +3.9% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −1.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | 0.0 | 0.0 | (0.5) | (0.0) | (0.0) | — | — | |
| Pre-tax income | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +11.3% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +9.5% | |
| Net income | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +12.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 3.83 | 4.96 | 3.02 | 1.37 | 1.44 | 1.66 | 1.66 | −0.0% | |
| EPS, diluted (per share) | 3.83 | 4.96 | 3.02 | 1.37 | 1.44 | 1.66 | 1.66 | −0.0% | |
| EBITDA | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +0.3% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 10,788,886 | 10,788,886 | 10,788,886 | 10,786,861 | 10,953,846 | 9,631,000 | — | — | |
| Weighted average diluted shares (shares) | 10,788,886 | 10,788,886 | 10,788,886 | 10,788,886 | 10,953,846 | 9,631,000 | — | — | |
| Gross margin | 6.1% | 3.1% | 3.0% | 23.9% | 20.7% | 19.6% | 15.7% | −3.8 pts | |
| Operating margin | 3.5% | 2.3% | 1.4% | 22.6% | 1.4% | 1.9% | 1.8% | −0.1 pts | |
| Net margin | 2.3% | 2.0% | 1.1% | 0.6% | 0.6% | 0.6% | 0.6% | +0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
