Markets › India › BOM › FRONTSP

Frontier Springs Limited

BOM:FRONTSPIndustrials

——At close · Market cap —

INR billions	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026	YoY
Revenue	0.8	0.8	1.1	1.4	2.3	3.2	+38.6%
Cost of revenue	0.3	0.7	0.9	1.0	1.2	1.6	+39.0%
Gross profit	0.5	0.2	0.2	0.4	1.2	1.6	+38.3%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	0.0	0.0	0.0	0.1	0.1	0.8	+1287.1%
Selling & marketing	0.0	0.0	0.0	0.1	0.0	0.0	—
Operating expenses	0.3	0.1	0.1	0.2	0.1	0.8	+1287.1%
Operating income	0.4	0.1	0.1	0.2	0.5	0.8	+75.9%
Interest expense	0.0	0.0	0.0	0.0	0.0	0.0	+23.7%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	—
Other income / expense	(0.3)	0.0	0.0	(0.0)	0.0	0.0	+519.3%
Pre-tax income	0.1	0.1	0.1	0.2	0.5	0.8	+77.2%
Income tax	0.0	0.0	0.0	0.0	0.1	0.2	+78.3%
Net income	0.1	0.1	0.1	0.1	0.3	0.6	+76.9%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	6.60	6.36	6.13	10.99	29.34	51.89	+76.9%
EPS, diluted (per share)	6.60	6.36	6.13	10.99	29.34	51.89	+76.9%
EBITDA	0.1	0.1	0.1	0.2	0.5	0.9	+72.7%
Depreciation & amortization	0.0	0.0	0.0	0.0	0.0	0.0	+22.4%
Weighted average shares (shares)	11,815,533	11,815,533	11,815,533	11,815,533	11,583,000	11,816,000	+2.0%
Weighted average diluted shares (shares)	11,815,533	11,815,533	11,815,533	11,815,533	11,583,000	11,816,000	+2.0%
Gross margin	59.5%	18.9%	15.4%	25.9%	50.4%	50.3%	−0.1 pts
Operating margin	54.7%	11.2%	8.8%	13.0%	19.9%	25.3%	+5.4 pts
Net margin	10.1%	9.0%	6.8%	9.6%	14.9%	19.0%	+4.1 pts

INR billionsUpdated Tue 31 Mar ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.