Flex Foods Limited

BOM:FLEXFOConsumer Defensive

₹50.50−2.60%At closeAt close · Tue 20 Oct · ≈ AED 1.95 · Market cap $6.79M

INR billions	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026	TTM	YoY
Revenue	1.0	1.1	1.1	1.2	1.5	1.9	2.1	+10.0%
Cost of revenue	0.5	0.6	0.6	0.8	1.2	1.4	1.5	+7.3%
Gross profit	0.5	0.5	0.5	0.5	0.3	0.5	0.6	+17.3%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Selling, general & administrative	0.1	0.2	0.2	0.2	0.2	0.5	—	—
Selling & marketing	0.1	0.1	0.1	0.1	0.1	0.0	—	—
Operating expenses	0.3	0.4	0.5	0.5	0.5	0.5	0.6	+14.2%
Operating income	0.2	0.1	(0.0)	(0.2)	0.4	(0.0)	0.0	+100.7%
Interest expense	0.0	0.0	0.2	0.2	0.2	0.3	0.3	−0.2%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	—
Other income / expense	(0.0)	(0.0)	(0.1)	(0.2)	(0.9)	(0.4)	—	—
Pre-tax income	0.2	0.1	(0.1)	(0.4)	(0.4)	(0.4)	(0.3)	+36.7%
Income tax	0.0	0.0	(0.0)	(0.1)	(0.1)	(0.1)	(0.1)	+36.9%
Net income	0.1	0.1	(0.1)	(0.3)	(0.3)	(0.3)	(0.2)	+36.6%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—	—
EPS, basic (per share)	9.63	7.32	(8.51)	(20.83)	(26.10)	(25.54)	(16.18)	+36.6%
EPS, diluted (per share)	9.63	7.32	(8.51)	(20.83)	(26.10)	(25.54)	(16.18)	+36.6%
EBITDA	0.2	0.2	0.1	(0.0)	(0.0)	0.2	0.2	+8.5%
Depreciation & amortization	0.1	0.1	0.1	0.2	0.2	0.2	—	—
Weighted average shares (shares)	12,450,000	12,450,000	12,453,114	12,449,544	12,452,000	12,447,000	—	—
Weighted average diluted shares (shares)	12,450,000	12,450,000	12,453,114	12,449,544	12,452,000	12,447,000	—	—
Gross margin	50.2%	48.2%	45.3%	38.8%	18.3%	27.1%	28.9%	+1.8 pts
Operating margin	15.5%	12.2%	−0.8%	−15.7%	29.4%	−0.7%	0.0%	+0.7 pts
Net margin	11.9%	8.4%	−9.3%	−21.9%	−21.7%	−16.6%	−9.5%	+7.0 pts

INR billionsUpdated Tue 30 Jun ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.

TTM ends 2026-06-30 and uses four consecutive reported quarters.