| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 | 0.3 | +2486.4% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +82.5% | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | (0.0) | 0.0 | (0.0) | (0.1) | (0.0) | (1.4) | −159205.6% | |
| Operating cash flow | (0.0) | (0.0) | (0.0) | (0.1) | (0.0) | (1.0) | −117482.5% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | (0.0) | (0.1) | (0.3) | −376.1% | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (1.1) | — | |
| Investing cash flow | 0.0 | 0.0 | 0.0 | (0.3) | (1.3) | (0.1) | +93.2% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | — | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.1 | +12657.0% | |
| Financing cash flow | (0.0) | 0.0 | 0.0 | 0.4 | 0.0 | 0.2 | +5220.6% | |
| Free cash flow | (0.0) | (0.0) | (0.0) | (0.1) | (0.0) | (1.3) | −140953.3% | |
| Net change in cash | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | (0.8) | −37219.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
