| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | +100.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.6 | +420811.5% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.7 | +452178.8% | |
| Operating income | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (1.7) | −434693.8% | |
| Interest expense | 0.2 | 0.4 | 0.5 | 0.6 | 0.0 | 0.9 | — | |
| Interest income | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.9) | −42619.8% | |
| Pre-tax income | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (2.6) | −104233.7% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (2.6) | −104233.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (0.34) | (0.26) | (0.27) | (0.31) | (0.31) | (0.32) | −3.2% | |
| EPS, diluted (per share) | (0.34) | (0.26) | (0.27) | (0.31) | (0.31) | (0.32) | −3.2% | |
| EBITDA | (0.0) | (0.0) | (1.7) | (0.0) | (1.7) | (1.7) | +1.2% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Weighted average shares (shares) | 8,018,750 | 8,018,750 | 8,018,750 | 8,018,750 | 7,964 | 8,050 | +1.1% | |
| Weighted average diluted shares (shares) | 8,018,750 | 8,018,750 | 8,018,750 | 8,018,750 | 8,018 | 8,050 | +0.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
