| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.5 | 1.3 | 1.9 | 2.0 | 1.3 | 2.5 | 2.5 | −1.0% | |
| Cost of revenue | 0.3 | 1.1 | 0.0 | 1.8 | 1.2 | 2.0 | 2.0 | −0.5% | |
| Gross profit | 0.1 | 0.1 | (0.0) | 0.1 | 0.1 | 0.5 | 0.5 | −2.9% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | −2.3% | |
| Operating income | (0.0) | (0.0) | (0.0) | 0.1 | 0.0 | 0.1 | 0.1 | −4.3% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | −0.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | 0.0 | 0.0 | (0.0) | (0.0) | (0.1) | — | — | |
| Pre-tax income | (0.0) | (0.0) | (0.0) | 0.1 | 0.0 | 0.1 | 0.1 | −6.0% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −23.3% | |
| Net income | (0.0) | (0.0) | (0.0) | 0.1 | 0.0 | 0.0 | 0.0 | +1.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.06) | (0.08) | 4.37 | 2.95 | 0.35 | 3.16 | 3.22 | +1.9% | |
| EPS, diluted (per share) | (0.06) | (0.08) | 4.37 | 2.95 | 0.35 | 3.16 | 3.22 | +1.9% | |
| EBITDA | (0.0) | 0.0 | (0.0) | 0.1 | 0.0 | (0.0) | 0.2 | +1052.0% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 23,183,000 | 23,763,000 | 16,259,000 | 22,996,000 | 22,959,095 | 22,983,209 | — | — | |
| Weighted average diluted shares (shares) | 23,183,000 | 23,763,000 | 16,259,000 | 22,959,000 | 22,959,066 | 22,983,209 | — | — | |
| Gross margin | 29.0% | 10.9% | −0.0% | 6.1% | 4.4% | 19.3% | 18.9% | −0.4 pts | |
| Operating margin | −0.3% | −0.2% | −0.2% | 4.8% | 2.7% | 5.3% | 5.2% | −0.2 pts | |
| Net margin | −0.3% | −0.2% | −0.1% | 3.5% | 0.6% | 1.9% | 1.9% | +0.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
