| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.7 | 1.2 | 2.0 | 2.0 | 1.9 | 2.8 | 2.7 | −2.2% | |
| Cost of revenue | 0.6 | 1.1 | 1.9 | 1.8 | 1.7 | 2.6 | 2.6 | −2.1% | |
| Gross profit | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | −3.2% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +6.5% | |
| Operating income | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | −84.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +1.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | — | — | |
| Pre-tax income | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | −1.0% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −2.9% | |
| Net income | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −0.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 5.19 | 9.40 | 8.53 | 16.76 | 10.95 | 8.81 | 8.77 | −0.4% | |
| EPS, diluted (per share) | 5.19 | 9.40 | 8.53 | 16.76 | 10.95 | 8.81 | 8.77 | −0.4% | |
| EBITDA | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.0 | −96.0% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 3,900,300 | 3,900,300 | 3,900,000 | 3,900,000 | 3,898,746 | 7,799,000 | — | — | |
| Weighted average diluted shares (shares) | 3,900,300 | 3,900,300 | 3,900,000 | 3,900,000 | 3,898,746 | 7,799,000 | — | — | |
| Gross margin | 12.7% | 11.8% | 6.3% | 8.4% | 8.2% | 4.6% | 4.5% | −0.0 pts | |
| Operating margin | 6.4% | 6.5% | 2.3% | 4.0% | 3.0% | 0.5% | 0.1% | −0.4 pts | |
| Net margin | 5.6% | 6.1% | 3.3% | 6.6% | 4.6% | 2.5% | 2.5% | +0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
