Markets › India › BOM › DHABRIYA

Dhabriya Polywood Limited

BOM:DHABRIYAIndustrials

——At close · Market cap —

INR billions	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026	YoY
Revenue	1.1	1.3	1.7	2.1	2.4	2.6	+12.5%
Cost of revenue	0.7	0.9	1.2	1.4	1.2	1.8	+46.2%
Gross profit	0.4	0.4	0.5	0.7	1.1	0.8	−24.7%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	0.0	0.0	0.1	0.1	0.4	0.4	−2.6%
Selling & marketing	0.0	0.0	0.0	0.1	0.0	0.0	−100.0%
Operating expenses	0.3	0.1	0.4	0.5	0.8	0.4	−52.2%
Operating income	0.1	0.3	0.1	0.2	0.3	0.4	+54.4%
Interest expense	0.0	0.0	0.0	0.1	0.0	0.1	+11.6%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	—
Other income / expense	(0.0)	(0.2)	(0.0)	(0.0)	(0.0)	(0.0)	+8.0%
Pre-tax income	0.1	0.1	0.1	0.2	0.2	0.4	+65.3%
Income tax	0.0	0.0	0.0	0.1	0.1	0.1	+60.0%
Net income	0.0	0.1	0.1	0.1	0.2	0.3	+67.2%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	4.13	4.70	7.84	13.01	16.65	27.85	+67.3%
EPS, diluted (per share)	4.13	4.70	7.84	13.01	16.65	27.85	+67.3%
EBITDA	0.1	0.1	0.2	0.3	0.4	0.6	+47.2%
Depreciation & amortization	0.0	0.0	0.0	0.1	0.1	0.1	+15.9%
Weighted average shares (shares)	10,824,245	10,824,245	10,824,245	10,824,245	10,827,762	10,822,000	−0.1%
Weighted average diluted shares (shares)	10,824,245	10,824,245	10,824,245	10,824,245	10,827,762	10,822,000	−0.1%
Gross margin	33.4%	29.2%	29.5%	34.9%	47.5%	31.8%	−15.7 pts
Operating margin	9.5%	21.2%	8.7%	11.4%	12.3%	16.9%	+4.6 pts
Net margin	4.2%	3.8%	5.0%	6.7%	7.7%	11.4%	+3.7 pts

INR billionsUpdated Tue 31 Mar ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.