DCX Systems Limited

BOM:DCXINDIAIndustrials

——At close · Market cap — · Next earnings Tue 17 Nov

INR billions	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026	YoY
Revenue	6.4	11.0	12.5	14.2	10.8	7.4	−31.4%
Cost of revenue	6.2	10.0	11.2	13.2	10.7	7.3	−31.6%
Gross profit	0.2	1.0	1.3	1.1	0.1	0.1	−14.1%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	0.0	0.1	0.1	0.1	0.2	0.4	+112.3%
Selling & marketing	0.0	0.0	0.0	0.0	0.0	0.0	−100.0%
Operating expenses	0.1	0.1	0.1	0.1	0.2	0.4	+112.3%
Operating income	0.0	0.8	1.1	0.9	(0.1)	(0.3)	−270.4%
Interest expense	0.1	0.1	0.3	0.3	0.1	0.0	−69.6%
Interest income	0.2	0.2	0.3	0.4	0.0	0.0	—
Other income / expense	0.3	(0.0)	(0.3)	0.2	0.7	0.4	−39.6%
Pre-tax income	0.4	0.8	0.9	0.9	0.6	0.1	−84.5%
Income tax	0.1	0.1	0.1	0.2	0.2	0.2	−20.7%
Net income	0.3	0.7	0.7	0.8	0.4	(0.1)	−119.8%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	3.82	9.19	8.44	7.61	3.49	(0.69)	−119.8%
EPS, diluted (per share)	3.82	9.19	8.44	7.61	3.49	(0.69)	−119.8%
EBITDA	0.5	0.9	1.1	1.3	0.8	(0.2)	−120.2%
Depreciation & amortization	0.0	0.0	0.0	0.1	0.1	0.2	+14.7%
Weighted average shares (shares)	77,400,000	96,723,671	84,970,644	99,648,210	111,244,444	111,754,000	+0.5%
Weighted average diluted shares (shares)	77,400,000	71,380,274	84,970,644	99,648,210	111,244,444	111,754,000	+0.5%
Gross margin	2.8%	8.8%	10.7%	7.5%	1.0%	1.3%	+0.3 pts
Operating margin	0.8%	7.2%	8.8%	6.5%	−0.8%	−4.4%	−3.6 pts
Net margin	4.6%	6.0%	5.7%	5.3%	3.6%	−1.0%	−4.6 pts

INR billionsUpdated Tue 31 Mar ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.