| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.2 | 0.3 | 0.5 | 0.7 | 1.2 | 2.1 | +69.1% | |
| Cost of revenue | 0.1 | 0.3 | 0.4 | 0.4 | 0.7 | 1.3 | +95.7% | |
| Gross profit | 0.0 | 0.1 | 0.1 | 0.2 | 0.6 | 0.8 | +36.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | +45.0% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.2 | −30.4% | |
| Operating income | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | 0.6 | +102.3% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −16.3% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | −81.1% | |
| Pre-tax income | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | 0.6 | +99.5% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | +173.6% | |
| Net income | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.4 | +80.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | (0.0) | 0.0 | (0.0) | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 3.41 | 4.62 | 9.54 | 21.41 | 37.87 | 41.75 | +10.2% | |
| EPS, diluted (per share) | 3.41 | 4.62 | 9.54 | 21.41 | 37.87 | 41.75 | +10.2% | |
| EBITDA | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | 0.6 | +91.6% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +121.5% | |
| Weighted average shares (shares) | 4,200,000 | 5,712,000 | 5,712,000 | 5,982,000 | 5,982,000 | 10,155,000 | +69.8% | |
| Weighted average diluted shares (shares) | 4,200,000 | 5,712,000 | 5,712,000 | 5,982,000 | 5,982,000 | 10,155,000 | +69.8% | |
| Gross margin | 23.3% | 18.6% | 22.8% | 32.7% | 44.8% | 36.1% | −8.7 pts | |
| Operating margin | 11.3% | 11.1% | 14.6% | 25.4% | 22.5% | 26.9% | +4.4 pts | |
| Net margin | 8.2% | 8.3% | 11.1% | 19.5% | 18.2% | 19.4% | +1.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.