| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 2.0 | 54.2 | 4.5 | 0.0 | 0.0 | — | |
| Cost of revenue | 0.6 | 10.1 | 4.3 | 2.1 | 1.6 | 0.4 | 0.4 | −8.6% | |
| Gross profit | (0.6) | (10.0) | (2.3) | (2.1) | (20.4) | (0.4) | (0.4) | +8.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 3.2 | 2.2 | 2.5 | 2.5 | 1.8 | 3.3 | — | — | |
| Selling & marketing | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 2.7 | 2.6 | 16.1 | 7.4 | 9.8 | 8.4 | 8.7 | +3.3% | |
| Operating income | (3.3) | (12.6) | (18.4) | (9.5) | (22.2) | (8.8) | (9.0) | −2.7% | |
| Interest expense | 13.6 | 11.1 | 13.9 | 17.0 | 13.3 | 9.6 | 9.6 | −0.1% | |
| Interest income | 0.3 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (3.3) | 4.3 | 13.6 | 17.9 | (27.6) | (84.8) | — | — | |
| Pre-tax income | (6.6) | (8.3) | (4.9) | 8.5 | (49.8) | (93.6) | (37.5) | +60.0% | |
| Income tax | (0.4) | 0.8 | 0.7 | 2.8 | 0.3 | 0.4 | 5.2 | +1077.0% | |
| Net income | (6.2) | (9.1) | (5.5) | 5.7 | (50.1) | (94.1) | (42.7) | +54.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (1.81) | (2.68) | (1.63) | 1.71 | (12.47) | (23.40) | (10.61) | +54.6% | |
| EPS, diluted (per share) | (1.81) | (2.68) | (1.63) | 1.71 | (12.47) | (23.40) | (10.61) | +54.6% | |
| EBITDA | 9.7 | 4.8 | 10.8 | 46.2 | (30.2) | (83.6) | (8.7) | +89.6% | |
| Depreciation & amortization | 1.8 | 2.0 | 2.1 | 2.1 | 1.6 | 0.4 | — | — | |
| Weighted average shares (shares) | 3,400,000 | 3,400,000 | 3,400,000 | 3,346,000 | 4,022,000 | 4,021,000 | — | — | |
| Weighted average diluted shares (shares) | 3,400,000 | 3,400,000 | 3,400,000 | 3,346,000 | 4,022,000 | 4,021,000 | — | — | |
| Gross margin | −1,594.3% | −26,357.9% | −112.7% | −3.8% | −457.9% | — | — | — | |
| Operating margin | −9,417.1% | −33,115.8% | −916.7% | −17.4% | −497.2% | — | — | — | |
| Net margin | −17,608.6% | −23,971.1% | −275.7% | 10.6% | −1,123.7% | — | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
