| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.5 | 0.9 | 0.7 | 0.7 | 0.9 | 1.1 | +26.6% | |
| Cost of revenue | 0.5 | 0.8 | 0.7 | 0.0 | 0.0 | 1.0 | +2413.8% | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.6 | 0.8 | 0.1 | −92.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 0.0 | −100.0% | |
| Operating income | 0.0 | 0.0 | 0.0 | 0.6 | 0.0 | 0.1 | +38.6% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +31.2% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | (0.0) | (0.7) | (0.6) | (0.0) | 0.0 | +525.9% | |
| Pre-tax income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +50.3% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +30.3% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +56.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | — | |
| EPS, basic (per share) | 2.82 | 7.76 | 5.74 | 5.11 | 8.40 | 11.00 | +31.0% | |
| EPS, diluted (per share) | 2.82 | 7.76 | 5.74 | 5.11 | 8.40 | 11.00 | +31.0% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +39.2% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +116.6% | |
| Weighted average shares (shares) | 4,080,000 | 3,000,000 | 4,080,000 | 4,080,000 | 4,079,608 | 4,865,000 | +19.3% | |
| Weighted average diluted shares (shares) | 4,080,000 | 3,000,000 | 4,080,000 | 4,080,000 | 4,079,608 | 4,865,000 | +19.3% | |
| Gross margin | 6.5% | 5.3% | 6.2% | 94.4% | 94.2% | 5.7% | −88.5 pts | |
| Operating margin | 3.9% | 3.7% | 4.1% | 94.0% | 5.2% | 5.7% | +0.5 pts | |
| Net margin | 2.3% | 2.6% | 3.2% | 3.1% | 3.9% | 4.8% | +0.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.