| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.6 | 1.0 | 1.6 | 1.6 | 1.6 | 2.2 | 2.3 | +6.9% | |
| Cost of revenue | 0.4 | 0.8 | 1.3 | 1.3 | 1.2 | 2.0 | 2.2 | +7.3% | |
| Gross profit | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.2 | 0.2 | +1.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.1 | 0.1 | +6.8% | |
| Operating income | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | −5.6% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +0.3% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.2) | (0.0) | — | — | |
| Pre-tax income | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | +0.6% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −13.1% | |
| Net income | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | −29.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.72 | 0.78 | 4.42 | 0.97 | 0.81 | 1.13 | 0.79 | −30.0% | |
| EPS, diluted (per share) | 0.70 | 0.66 | 4.32 | 0.93 | 0.80 | 1.11 | 0.78 | −30.0% | |
| EBITDA | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −1.7% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | — | |
| Weighted average shares (shares) | 10,543,000 | 10,889,799 | 12,766,794 | 13,216,495 | 13,941,000 | 13,947,000 | — | — | |
| Weighted average diluted shares (shares) | 10,769,000 | 12,959,453 | 13,066,281 | 13,754,009 | 13,941,000 | 14,198,000 | — | — | |
| Gross margin | 26.0% | 20.4% | 21.7% | 21.7% | 24.2% | 7.6% | 7.2% | −0.4 pts | |
| Operating margin | 4.7% | 3.5% | 6.5% | 3.5% | 12.3% | 3.3% | 2.9% | −0.4 pts | |
| Net margin | 1.3% | 0.9% | 3.5% | 0.8% | 0.7% | 0.7% | 0.5% | −0.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
