| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.1 | 0.5 | 0.0 | 2.6 | +6041.2% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.1 | 0.5 | 0.4 | 2.6 | +500.7% | |
| Receivables | 0.9 | 0.8 | 1.3 | 2.1 | 6.8 | 7.9 | +16.9% | |
| Inventory | 0.6 | 0.5 | 0.8 | 1.6 | 2.0 | 5.4 | +166.8% | |
| Total current assets | 1.6 | 1.4 | 2.3 | 4.5 | 10.0 | 17.6 | +76.1% | |
| Property, plant & equipment | 0.1 | 0.1 | 0.1 | 0.4 | 0.8 | 1.5 | +86.1% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | +14.6% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.1 | −75.3% | |
| Total assets | 1.7 | 1.6 | 2.5 | 5.0 | 11.9 | 20.4 | +71.0% | |
| Payables | 0.4 | 0.3 | 0.4 | 1.6 | 2.3 | 3.9 | +68.3% | |
| Short-term debt | 0.4 | 0.3 | 0.8 | 0.5 | 1.7 | 2.6 | +58.2% | |
| Total current liabilities | 1.2 | 1.0 | 1.6 | 3.2 | 6.9 | 12.8 | +85.6% | |
| Long-term debt | 0.1 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | +4.3% | |
| Total debt | 0.5 | 0.4 | 0.8 | 0.6 | 1.8 | 2.9 | +61.0% | |
| Net debt | 0.4 | 0.4 | 0.8 | 0.1 | 1.8 | 0.3 | −82.6% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.7 | 0.0 | 0.0 | — | |
| Total liabilities | 1.2 | 1.0 | 1.7 | 3.4 | 7.2 | 13.1 | +82.6% | |
| Total equity | 0.5 | 0.6 | 0.8 | 1.6 | 4.5 | 6.9 | +55.4% | |
| Retained earnings | 0.5 | 0.6 | 0.6 | 1.0 | 0.0 | 0.0 | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
