| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 1.6 | 4.2 | 1.3 | 0.6 | 1.0 | 0.8 | −17.1% | |
| Cash & short-term investments | 1.6 | 4.2 | 1.3 | 1.3 | 6.5 | 9.5 | +47.2% | |
| Receivables | 6.5 | 2.9 | 2.7 | 0.5 | 0.4 | 1.5 | +242.1% | |
| Inventory | 20.4 | 18.1 | 11.0 | 2.4 | 2.5 | 4.6 | +81.8% | |
| Total current assets | 29.8 | 26.2 | 16.0 | 11.0 | 12.9 | 17.2 | +33.2% | |
| Property, plant & equipment | 4.9 | 4.6 | 4.4 | 5.9 | 6.1 | 6.6 | +8.6% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +18.2% | |
| Long-term investments | 4.7 | 3.7 | 1.9 | 6.9 | 9.2 | 4.7 | −49.0% | |
| Total assets | 46.4 | 42.3 | 29.9 | 25.6 | 30.0 | 29.6 | −1.1% | |
| Payables | 3.8 | 3.4 | 3.6 | 3.6 | 2.8 | 3.7 | +33.2% | |
| Short-term debt | 16.7 | 12.9 | 9.4 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 23.1 | 18.2 | 15.6 | 5.4 | 5.2 | 6.6 | +26.6% | |
| Long-term debt | 25.0 | 31.5 | 27.0 | 0.0 | 0.0 | 0.0 | +7.1% | |
| Total debt | 41.7 | 44.4 | 36.4 | 0.0 | 0.0 | 0.0 | +7.1% | |
| Net debt | 40.2 | 40.3 | 35.1 | (0.5) | (1.0) | (0.8) | +17.9% | |
| Deferred revenue | 0.7 | 0.6 | 0.6 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 48.3 | 49.9 | 42.7 | 7.1 | 6.5 | 7.0 | +8.2% | |
| Total equity | (1.7) | (7.3) | (12.5) | 18.7 | 23.7 | 22.9 | −3.6% | |
| Retained earnings | (10.0) | (14.6) | (18.1) | 11.4 | 16.0 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.