| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.0 | 1.1 | 1.5 | 1.3 | 1.4 | 1.7 | 1.8 | +6.7% | |
| Cost of revenue | 0.6 | 0.8 | 1.0 | 1.1 | 1.0 | 1.4 | 1.4 | +4.8% | |
| Gross profit | 0.4 | 0.4 | 0.2 | 0.2 | 0.4 | 0.3 | 0.4 | +14.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.4 | 0.4 | 0.4 | 0.0 | 0.1 | 0.1 | 0.2 | +21.8% | |
| Operating income | 0.0 | (0.0) | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | +9.4% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −14.3% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | (0.0) | — | — | |
| Pre-tax income | 0.0 | (0.0) | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | +10.5% | |
| Income tax | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +8.6% | |
| Net income | 0.0 | (0.0) | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +11.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 5.97 | (3.32) | 26.80 | 24.06 | 21.38 | 45.16 | 50.30 | +11.4% | |
| EPS, diluted (per share) | 5.97 | (3.32) | 26.80 | 24.06 | 21.38 | 45.16 | 50.30 | +11.4% | |
| EBITDA | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | +8.2% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 2,880,684 | 2,880,684 | 2,880,684 | 2,880,382 | 2,880,000 | 2,881,000 | — | — | |
| Weighted average diluted shares (shares) | 2,880,684 | 2,880,684 | 2,880,684 | 2,880,382 | 2,880,000 | 2,881,000 | — | — | |
| Gross margin | 38.2% | 31.3% | 9.7% | 14.5% | 26.0% | 19.7% | 21.1% | +1.4 pts | |
| Operating margin | 2.7% | −0.7% | 7.8% | 7.9% | 16.1% | 11.5% | 11.8% | +0.3 pts | |
| Net margin | 1.6% | −0.9% | 5.0% | 5.2% | 4.4% | 7.6% | 7.9% | +0.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
