Benares Hotels Limited

BOM:BENARASConsumer Cyclical

——At close · Market cap —

BENARAS · Income statement · TradingHolo

INR billions	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026	YoY
Revenue	0.2	0.5	0.9	1.2	1.4	1.4	+2.7%
Cost of revenue	0.1	0.1	0.2	0.5	0.5	0.5	+5.3%
Gross profit	0.2	0.4	0.8	0.7	0.9	0.9	+1.2%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	0.0	0.1	0.2	0.2	0.0	0.3	—
Selling & marketing	0.0	0.0	0.0	0.0	0.0	0.0	—
Operating expenses	0.2	0.3	0.5	0.2	0.3	0.3	+6.5%
Operating income	(0.1)	0.1	0.3	0.5	0.5	0.5	−2.0%
Interest expense	0.0	0.0	0.0	0.0	0.0	0.0	+1.8%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	—
Other income / expense	(0.0)	(0.0)	0.0	0.0	0.0	0.1	+23.8%
Pre-tax income	(0.1)	0.1	0.3	0.5	0.6	0.6	−0.1%
Income tax	(0.0)	0.0	0.1	0.1	0.1	0.1	−0.2%
Net income	(0.1)	0.1	0.2	0.4	0.4	0.4	−0.0%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	(40.22)	43.48	179.85	277.25	332.69	332.61	−0.0%
EPS, diluted (per share)	(40.22)	43.48	179.85	277.25	332.69	332.61	−0.0%
EBITDA	0.0	0.1	0.4	0.5	0.2	0.6	+193.6%
Depreciation & amortization	0.1	0.1	0.1	0.1	0.1	0.1	+12.9%
Weighted average shares (shares)	1,300,000	1,300,000	1,300,000	1,300,000	1,300,000	1,300,000	+0.0%
Weighted average diluted shares (shares)	1,300,000	1,300,000	1,300,000	1,300,000	1,300,000	1,300,000	+0.0%
Gross margin	68.7%	78.0%	80.8%	57.5%	63.3%	62.4%	−0.9 pts
Operating margin	−26.0%	16.8%	32.4%	37.9%	39.8%	38.0%	−1.8 pts
Net margin	−21.6%	11.3%	25.1%	29.9%	31.9%	31.1%	−0.9 pts

INR billionsUpdated Tue 31 Mar ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.