Markets › India › BOM › BAPACK

B & A Packaging India Limited

BOM:BAPACKConsumer Cyclical

₹200.40−0.79%At closeAt close · Tue 20 Oct · ≈ AED 7.74 · Market cap $4.7M

INR billions	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026	YoY
Revenue	1.0	1.3	1.3	1.3	1.3	1.4	+8.5%
Cost of revenue	0.6	0.9	0.9	0.9	0.8	0.9	+12.1%
Gross profit	0.3	0.4	0.4	0.4	0.5	0.5	+2.8%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	0.1	0.1	0.1	0.1	0.1	0.0	−100.0%
Selling & marketing	0.0	0.0	0.0	0.0	0.0	0.0	−100.0%
Operating expenses	0.2	0.2	0.2	0.3	0.2	0.4	+157.9%
Operating income	0.2	0.3	0.1	0.2	0.3	0.1	−71.0%
Interest expense	0.0	0.0	0.0	0.0	0.0	0.0	+50.9%
Interest income	(0.0)	(0.0)	0.0	0.0	0.0	0.0	−100.0%
Other income / expense	(0.0)	(0.2)	(0.0)	(0.0)	(0.2)	0.0	+100.5%
Pre-tax income	0.2	0.1	0.1	0.1	0.1	0.1	−27.5%
Income tax	0.1	0.0	0.1	0.0	0.0	0.0	−25.9%
Net income	0.1	0.1	0.1	0.1	0.1	0.1	−28.1%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	21.20	18.39	17.00	23.08	19.83	14.24	−28.2%
EPS, diluted (per share)	21.20	18.39	17.00	23.08	19.83	14.24	−28.2%
EBITDA	0.2	0.2	0.2	0.2	0.2	0.1	−20.4%
Depreciation & amortization	0.0	0.0	0.0	0.0	0.0	0.0	+13.7%
Weighted average shares (shares)	4,961,000	4,961,000	4,960,118	4,961,000	4,957,729	4,962,441	+0.1%
Weighted average diluted shares (shares)	4,961,000	4,961,000	4,960,118	4,961,000	4,957,729	4,962,441	+0.1%
Gross margin	35.3%	33.1%	28.2%	31.8%	38.0%	36.0%	−2.0 pts
Operating margin	17.4%	23.3%	11.1%	11.9%	25.8%	6.9%	−18.9 pts
Net margin	10.7%	7.1%	6.5%	8.9%	7.5%	5.0%	−2.5 pts