| INR billions | FY2019 | FY2020 | FY2021 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.4 | 0.4 | 0.3 | 1.4 | 2.0 | 2.4 | 2.6 | +8.5% | |
| Cost of revenue | 0.4 | 0.4 | 0.3 | 0.9 | 1.4 | 1.7 | 1.8 | +5.6% | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.4 | 0.6 | 0.7 | 0.8 | +15.8% | |
| Research & development | — | — | — | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.2 | 0.3 | 0.3 | 0.3 | +30.2% | |
| Operating income | 0.0 | 0.0 | (0.0) | 0.2 | 0.4 | 0.4 | 0.5 | +7.4% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +26.8% | |
| Interest income | 0.0 | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Pre-tax income | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | 0.4 | 0.4 | +6.2% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.1 | 0.1 | +3.6% | |
| Net income | 0.0 | 0.0 | (0.0) | 0.3 | 0.3 | 0.3 | 0.3 | +9.4% | |
| EPS, basic (per share) | 4.17 | 2.91 | (1.80) | 143.41 | 7.55 | 6.10 | 6.68 | +9.4% | |
| EPS, diluted (per share) | 4.17 | 2.91 | (1.80) | 143.41 | 7.55 | 6.10 | 6.68 | +9.4% | |
| EBITDA | 0.0 | 0.0 | (0.0) | 0.3 | 0.4 | 0.5 | 0.5 | +8.1% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 602,865 | 602,865 | — | 2,213,000 | 44,338,000 | 47,260,280 | — | — | |
| Weighted average diluted shares (shares) | 602,865 | 602,865 | — | 2,213,000 | 44,338,000 | 47,260,280 | — | — | |
| Gross margin | 2.8% | 2.6% | 1.0% | 32.0% | 31.5% | 28.8% | 30.7% | +1.9 pts | |
| Operating margin | 1.6% | 1.5% | −1.0% | 18.0% | 17.6% | 18.2% | 18.0% | −0.2 pts | |
| Net margin | 0.6% | 0.4% | −0.4% | 23.3% | 16.6% | 12.0% | 12.1% | +0.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
