Asian Star Company Limited

BOM:ASTARConsumer Cyclical

——At close · Market cap —

ASTAR · Income statement · TradingHolo

INR billions	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026	YoY
Revenue	25.4	44.2	44.8	35.2	29.6	28.8	−2.5%
Cost of revenue	23.9	41.4	41.8	32.7	28.2	27.6	−2.2%
Gross profit	1.6	2.8	3.0	2.5	1.3	1.2	−8.3%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	0.1	0.2	0.8	0.4	0.6	0.7	+7.6%
Selling & marketing	0.0	0.1	0.0	0.1	0.0	0.0	−100.0%
Operating expenses	1.1	0.7	0.8	1.4	0.6	0.7	+7.6%
Operating income	0.1	0.9	0.8	1.1	0.7	0.5	−22.5%
Interest expense	0.0	0.1	0.2	0.4	0.3	0.3	−24.1%
Interest income	0.0	0.0	0.0	0.2	0.0	0.0	—
Other income / expense	0.5	0.2	0.3	(0.1)	(0.2)	(0.0)	+73.4%
Pre-tax income	0.6	1.1	1.0	1.0	0.5	0.5	−7.7%
Income tax	(0.0)	0.2	0.2	0.2	0.1	0.1	−24.8%
Net income	0.6	0.9	0.8	0.8	0.4	0.4	−6.4%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	39.94	58.62	51.63	48.25	26.96	25.25	−6.3%
EPS, diluted (per share)	39.94	58.62	51.63	48.25	26.96	25.25	−6.3%
EBITDA	0.8	1.4	1.4	1.5	1.0	0.9	−13.8%
Depreciation & amortization	0.1	0.1	0.1	0.1	0.1	0.1	−12.6%
Weighted average shares (shares)	16,006,799	16,006,799	16,006,799	16,006,799	16,017,443	16,010,000	−0.0%
Weighted average diluted shares (shares)	16,006,799	16,006,799	16,006,799	16,006,799	16,017,443	16,010,000	−0.0%
Gross margin	6.1%	6.3%	6.8%	7.1%	4.5%	4.2%	−0.3 pts
Operating margin	0.3%	2.1%	1.7%	3.1%	2.4%	1.9%	−0.5 pts
Net margin	2.5%	2.1%	1.8%	2.2%	1.5%	1.4%	−0.1 pts

INR billionsUpdated Tue 31 Mar ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.