Asia Pack Limited

BOM:ASIAPAKReal Estate

₹50.54−5.00%At closeAt close · Mon 19 Oct · ≈ AED 1.95 · Market cap $1.39M

INR millions	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026	YoY
Revenue	1.5	0.5	0.5	0.8	10.8	1.9	−82.5%
Cost of revenue	0.0	0.0	0.0	0.0	0.0	0.0	−100.0%
Gross profit	1.5	0.5	0.5	0.8	10.8	1.9	−82.5%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	0.7	0.6	0.6	2.9	2.8	0.0	−100.0%
Selling & marketing	0.1	0.0	0.0	0.0	0.0	0.0	−100.0%
Operating expenses	2.7	2.5	4.1	2.9	2.8	5.1	+78.6%
Operating income	(1.3)	(2.0)	(2.0)	(2.1)	8.0	(3.2)	−139.9%
Interest expense	0.0	0.0	0.0	0.0	0.0	0.0	—
Interest income	5.8	5.8	6.7	8.9	0.0	0.0	—
Other income / expense	3.0	3.9	4.7	7.0	(4.1)	7.8	+290.4%
Pre-tax income	1.7	2.0	2.7	4.9	3.9	4.6	+19.1%
Income tax	0.7	0.1	0.6	1.2	(0.2)	2.3	+1311.6%
Net income	1.0	1.9	2.1	3.7	4.1	2.3	−42.9%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	0.37	0.72	0.80	1.40	1.55	0.89	−42.6%
EPS, diluted (per share)	0.37	0.72	0.80	1.40	1.55	0.89	−42.6%
EBITDA	(2.4)	(3.0)	(3.1)	(3.4)	4.3	5.0	+16.2%
Depreciation & amortization	0.7	0.7	0.5	0.5	0.4	0.3	−12.9%
Weighted average shares (shares)	2,637,420	2,637,420	2,637,420	2,632,857	2,630,322	2,616,667	−0.5%
Weighted average diluted shares (shares)	2,637,420	2,637,420	2,637,420	2,637,420	2,630,322	2,616,667	−0.5%
Gross margin	100.0%	100.0%	100.0%	97.4%	100.0%	100.0%	+0.0 pts
Operating margin	−87.5%	−390.7%	−384.1%	−251.5%	73.7%	−168.2%	−242.0 pts
Net margin	67.3%	378.1%	406.2%	441.4%	37.6%	122.9%	+85.3 pts

INR millionsUpdated Tue 31 Mar ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.