| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.2 | 7.5 | 0.0 | 0.0 | 0.0 | 0.4 | +795.2% | |
| Cash & short-term investments | 0.2 | 7.5 | 0.0 | 0.0 | 0.2 | 0.4 | +161.8% | |
| Receivables | 0.0 | 0.0 | 15.3 | 27.2 | 2.6 | 0.0 | −100.0% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.4 | 7.8 | 15.5 | 27.4 | 2.7 | 0.4 | −84.1% | |
| Property, plant & equipment | 1.7 | 1.6 | 1.5 | 1.4 | 1.5 | 1.4 | −6.8% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 95.0 | 119.1 | 117.2 | 162.5 | 218.7 | 220.2 | +0.7% | |
| Total assets | 97.4 | 128.6 | 134.4 | 191.9 | 223.9 | 222.7 | −0.5% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 27.7 | 29.7 | +7.2% | |
| Total current liabilities | 0.8 | 1.7 | 1.1 | 2.1 | 29.3 | 31.6 | +7.7% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 27.7 | 29.7 | +7.2% | |
| Net debt | (0.2) | (7.5) | (0.0) | (0.0) | 27.7 | 29.3 | +6.0% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 1.4 | 2.3 | 1.7 | 2.7 | 29.9 | 32.2 | +7.5% | |
| Total equity | 96.0 | 126.4 | 132.6 | 189.2 | 194.0 | 190.6 | −1.8% | |
| Retained earnings | 10.6 | 6.0 | 1.6 | 1.9 | 27.2 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.