| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | +10.2% | |
| Cash & short-term investments | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 0.2 | −53.4% | |
| Receivables | 0.4 | 0.9 | 0.9 | 1.0 | 1.1 | 1.0 | −11.7% | |
| Inventory | 3.6 | 4.6 | 4.8 | 5.6 | 7.3 | 13.8 | +89.4% | |
| Total current assets | 6.4 | 8.0 | 9.7 | 11.3 | 14.4 | 16.3 | +13.1% | |
| Property, plant & equipment | 0.1 | 0.1 | 0.1 | 0.1 | 0.8 | 1.1 | +33.2% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −4.9% | |
| Long-term investments | 0.1 | 0.1 | 0.5 | 0.0 | 0.1 | 0.3 | +382.3% | |
| Total assets | 6.9 | 8.5 | 10.3 | 12.0 | 15.9 | 17.7 | +11.6% | |
| Payables | 0.5 | 0.6 | 0.7 | 0.6 | 0.8 | 0.9 | +16.8% | |
| Short-term debt | 0.5 | 1.2 | 0.2 | 0.7 | 0.5 | 1.2 | +118.9% | |
| Total current liabilities | 2.8 | 4.8 | 4.8 | 4.6 | 5.0 | 5.6 | +11.4% | |
| Long-term debt | 2.5 | 1.8 | 3.1 | 4.2 | 7.0 | 7.6 | +7.6% | |
| Total debt | 3.0 | 3.0 | 3.3 | 4.8 | 7.6 | 8.7 | +15.5% | |
| Net debt | 2.8 | 2.8 | 3.2 | 4.7 | 7.4 | 8.5 | +15.7% | |
| Deferred revenue | 1.7 | 2.8 | 3.1 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 5.3 | 6.5 | 7.9 | 8.7 | 12.1 | 13.2 | +9.3% | |
| Total equity | 1.4 | 1.8 | 2.1 | 2.7 | 3.1 | 3.6 | +17.6% | |
| Retained earnings | 0.9 | 1.3 | 0.0 | 2.1 | 2.5 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
