| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41.8 | (52.0) | 69.2 | 92.4 | 233.0 | 280.9 | 291.1 | +3.7% | |
| Cost of revenue | 30.0 | 2.0 | 51.3 | 82.7 | 172.0 | 258.2 | 264.5 | +2.4% | |
| Gross profit | 11.8 | (54.0) | 17.9 | 9.7 | 61.0 | 22.7 | 26.6 | +17.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 3.8 | 2.7 | 2.5 | 1.7 | 1.3 | 0.0 | — | — | |
| Selling & marketing | 3.5 | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | — | — | |
| Operating expenses | 9.3 | (57.8) | 13.5 | 6.1 | 6.7 | 12.9 | — | — | |
| Operating income | 2.5 | 3.8 | 4.4 | 3.6 | 54.2 | 9.8 | 10.3 | +4.9% | |
| Interest expense | 0.1 | 2.0 | 13.2 | 0.0 | 0.1 | 0.0 | — | — | |
| Interest income | 29.2 | 36.7 | 38.7 | 30.7 | 25.4 | 61.4 | 0.0 | −100.0% | |
| Other income / expense | (0.0) | 0.0 | (0.0) | 0.1 | (9.5) | 0.0 | — | — | |
| Pre-tax income | 2.5 | 3.8 | 4.4 | 3.7 | 44.8 | 9.8 | 10.3 | +4.9% | |
| Income tax | 0.6 | 1.0 | 1.1 | 1.0 | 11.6 | 2.5 | 2.7 | +4.9% | |
| Net income | 1.8 | 2.8 | 3.3 | 2.7 | 33.1 | 7.2 | 7.6 | +4.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.00 | 0.01 | 0.01 | 0.01 | 0.04 | 0.04 | 0.01 | −77.1% | |
| EPS, diluted (per share) | 0.00 | 0.01 | 0.01 | 0.01 | 0.04 | 0.04 | 0.01 | −77.1% | |
| EBITDA | 2.9 | 6.4 | 5.2 | 5.7 | 47.5 | 12.7 | 13.2 | +3.8% | |
| Depreciation & amortization | 0.4 | 0.5 | 0.7 | 2.0 | 2.8 | 2.9 | — | — | |
| Weighted average shares (shares) | 504,950,000 | 504,950,000 | 504,950,000 | 504,950,000 | 871,509,623 | 190,711,000 | — | — | |
| Weighted average diluted shares (shares) | 504,950,000 | 504,950,000 | 504,950,000 | 504,950,000 | 871,509,623 | 190,711,000 | — | — | |
| Gross margin | 28.2% | 103.9% | 25.9% | 10.5% | 26.2% | 8.1% | 9.1% | +1.1 pts | |
| Operating margin | 5.9% | −7.4% | 6.4% | 3.9% | 23.3% | 3.5% | 3.5% | +0.0 pts | |
| Net margin | 4.3% | −5.5% | 4.7% | 2.9% | 14.2% | 2.6% | 2.6% | +0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
