| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 87.0 | 46.8 | 7.0 | 12.0 | 12.0 | 12.0 | 11.5 | −4.2% | |
| Cost of revenue | 95.5 | 51.9 | 12.5 | 7.8 | 52.0 | 59.2 | 58.5 | −1.2% | |
| Gross profit | (8.5) | (5.1) | (5.5) | 4.2 | (40.0) | (47.2) | (47.0) | +0.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 5.5 | 4.8 | 3.7 | 17.4 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 5.5 | 30.7 | 3.7 | 17.4 | 0.0 | 0.0 | — | — | |
| Operating income | (14.0) | (35.9) | (9.2) | (13.2) | (40.0) | (47.2) | (47.0) | +0.4% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 1.4 | 6.4 | 0.0 | 0.0 | — | |
| Interest income | 45.0 | 5.7 | 1.4 | 0.9 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 45.0 | (565.4) | (121.6) | (173.9) | 13.5 | 45.0 | — | — | |
| Pre-tax income | 31.0 | (601.3) | (130.8) | (187.1) | (26.5) | (2.2) | (2.0) | +7.7% | |
| Income tax | 8.6 | 0.8 | (171.8) | 110.5 | 68.2 | 3.6 | 3.6 | −0.2% | |
| Net income | 22.3 | (602.1) | 41.0 | (297.5) | (94.7) | (5.8) | (5.6) | +3.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | (0.1) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 23.85 | (644.42) | 43.85 | (318.44) | (101.35) | (6.22) | (6.03) | +3.0% | |
| EPS, diluted (per share) | 23.85 | (644.42) | 43.85 | (318.44) | (101.35) | (6.22) | (6.03) | +3.0% | |
| EBITDA | 31.1 | (601.2) | (130.7) | (185.6) | (20.0) | (47.2) | (47.0) | +0.4% | |
| Depreciation & amortization | (0.1) | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | — | — | |
| Weighted average shares (shares) | 934,290 | 934,290 | 934,290 | 934,290 | 934,290 | 935,000 | — | — | |
| Weighted average diluted shares (shares) | 934,290 | 934,290 | 934,290 | 934,290 | 934,290 | 935,000 | — | — | |
| Gross margin | −9.8% | −11.0% | −78.6% | 35.2% | −333.7% | −393.7% | −409.1% | −15.4 pts | |
| Operating margin | −16.0% | −76.7% | −131.9% | −109.9% | −333.7% | −393.7% | −409.1% | −15.4 pts | |
| Net margin | 25.6% | −1,287.0% | 585.2% | −2,479.3% | −789.1% | −48.5% | −49.0% | −0.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
