| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | (1.0) | (1.2) | (1.1) | (0.8) | (1.5) | (3.3) | −122.8% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 1.0 | (5.2) | 1.1 | 0.5 | 1.5 | 1.8 | +20.7% | |
| Operating cash flow | (0.0) | (6.5) | (0.0) | (0.3) | 0.0 | (1.5) | −21185.7% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.5 | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | 0.0 | 6.5 | 0.0 | 0.3 | 0.0 | 0.0 | — | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.5 | — | |
| Financing cash flow | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.5 | — | |
| Free cash flow | (0.0) | (6.5) | (0.0) | (0.3) | 0.0 | 0.0 | −100.0% | |
| Net change in cash | (0.0) | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | +279.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.