| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.6 | 0.6 | 0.0 | 4.3 | 0.0 | 51.7 | 93.6 | +81.2% | |
| Cost of revenue | 0.0 | 1.0 | 0.0 | 0.7 | 0.0 | 53.2 | 93.0 | +75.0% | |
| Gross profit | 4.6 | (0.4) | (0.0) | (0.7) | (0.0) | 51.7 | 0.6 | −98.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.4 | 0.3 | 0.2 | 1.0 | 13.1 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | — | — | |
| Operating expenses | 2.9 | 1.5 | 1.1 | 1.7 | 13.1 | 53.2 | — | — | |
| Operating income | 1.7 | (1.9) | (1.6) | (1.1) | (13.1) | (1.5) | 0.1 | +109.0% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.7 | 0.7 | 1.5 | 2.8 | +87.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 1.2 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (20.9) | (14.3) | (0.2) | 2.2 | 10.4 | (1.4) | — | — | |
| Pre-tax income | (19.2) | (16.2) | (1.8) | 1.2 | (2.7) | (2.9) | (2.5) | +12.5% | |
| Income tax | (0.0) | (0.0) | 0.0 | 0.5 | 0.0 | (2.1) | (2.4) | −12.1% | |
| Net income | (19.1) | (16.2) | (1.8) | 0.7 | (2.8) | (0.8) | (0.1) | +88.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (3.89) | (3.29) | (0.36) | 0.13 | (0.54) | (0.17) | (0.02) | +89.7% | |
| EPS, diluted (per share) | (3.89) | (3.29) | (0.36) | 0.13 | (0.54) | (0.17) | (0.02) | +89.7% | |
| EBITDA | (18.9) | (16.0) | (1.8) | 1.8 | (2.0) | 0.8 | 3.5 | +363.9% | |
| Depreciation & amortization | 0.3 | 0.1 | 0.0 | 0.0 | 2.3 | 2.3 | — | — | |
| Weighted average shares (shares) | 4,914,000 | 4,914,000 | 4,914,000 | 5,079,000 | 5,100,000 | 4,571,000 | — | — | |
| Weighted average diluted shares (shares) | 4,914,000 | 4,914,000 | 4,914,333 | 4,914,000 | 5,100,000 | 4,571,000 | — | — | |
| Gross margin | 99.8% | −71.4% | −56.5% | −15.4% | — | 100.0% | 0.7% | −99.3 pts | |
| Operating margin | 36.8% | −326.5% | −10,847.2% | −24.8% | — | −2.9% | 0.1% | +3.0 pts | |
| Net margin | −418.1% | −2,834.0% | −12,145.9% | 15.5% | — | −1.5% | −0.1% | +1.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
