| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.2 | 0.4 | 0.3 | 0.2 | 0.3 | 0.6 | +117.5% | |
| Cash & short-term investments | 0.2 | 0.4 | 0.3 | 0.3 | 0.3 | 0.6 | +96.6% | |
| Receivables | 3.5 | 0.3 | 5.9 | 6.1 | 0.1 | 0.1 | −14.5% | |
| Inventory | 0.0 | 4.0 | 6.3 | (0.0) | 0.0 | 0.0 | — | |
| Total current assets | 3.7 | 4.6 | 6.3 | 36.9 | 7.4 | 0.7 | −90.5% | |
| Property, plant & equipment | 0.2 | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 | −9.8% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +6.5% | |
| Long-term investments | 16.8 | 5.3 | 3.2 | 0.8 | 33.6 | 41.5 | +23.7% | |
| Total assets | 21.6 | 27.1 | 31.2 | 38.1 | 42.4 | 42.8 | +1.0% | |
| Payables | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | −26.4% | |
| Short-term debt | 4.8 | 9.0 | 8.9 | 9.2 | 11.2 | 0.0 | −100.0% | |
| Total current liabilities | 5.3 | 8.5 | 9.5 | 10.0 | 11.7 | 0.1 | −99.4% | |
| Long-term debt | 9.1 | 9.5 | 12.7 | 18.3 | 31.5 | 30.9 | −1.9% | |
| Total debt | 13.9 | 18.6 | 21.8 | 27.7 | 42.8 | 30.9 | −27.9% | |
| Net debt | 13.8 | 18.3 | 21.5 | 27.5 | 42.5 | 30.3 | −28.9% | |
| Deferred revenue | 0.0 | 0.5 | 0.6 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 14.5 | 19.3 | 22.5 | 28.6 | 32.3 | 31.5 | −2.4% | |
| Total equity | 6.8 | 7.6 | 8.4 | 9.2 | 9.7 | 10.5 | +7.8% | |
| Retained earnings | 5.5 | 6.2 | 6.8 | 8.9 | 7.9 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.