Affordable Robotic & Automatio

BOM:AFFORDABLEIndustrials

——At close · Market cap —

AFFORDABLE · Income statement · TradingHolo

INR billions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	YoY
Revenue	0.6	0.8	1.1	1.6	1.6	1.2	−27.6%
Cost of revenue	0.5	0.7	0.8	1.1	1.4	0.9	−37.1%
Gross profit	0.0	0.1	0.3	0.5	0.2	0.3	+42.5%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	0.0	0.0	0.1	0.1	0.2	0.2	−34.4%
Selling & marketing	0.0	0.0	0.0	0.0	0.1	0.0	−100.0%
Operating expenses	0.1	0.1	0.1	0.3	0.2	0.1	−40.5%
Operating income	(0.0)	0.0	0.1	0.1	(0.1)	0.1	+348.5%
Interest expense	0.0	0.0	0.0	0.0	0.1	0.0	−5.5%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	+68.9%
Other income / expense	(0.0)	(0.0)	(0.0)	(0.1)	(0.0)	(0.0)	+25.9%
Pre-tax income	(0.0)	0.0	0.0	0.1	(0.1)	0.1	+204.9%
Income tax	(0.0)	0.0	0.0	0.0	0.0	0.0	+30.4%
Net income	(0.0)	0.0	0.0	0.1	(0.1)	0.1	+159.8%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	−100.0%
EPS, basic (per share)	(3.42)	2.29	2.12	5.72	(10.36)	6.20	+159.8%
EPS, diluted (per share)	(3.42)	2.30	2.12	5.72	(10.36)	6.20	+159.8%
EBITDA	0.0	0.1	0.1	0.1	(0.0)	0.2	+835.1%
Depreciation & amortization	0.0	0.0	0.0	0.0	0.0	0.0	+25.4%
Weighted average shares (shares)	10,332,831	10,321,301	10,332,831	10,218,601	11,246,266	11,244,000	−0.0%
Weighted average diluted shares (shares)	10,332,831	10,321,301	10,332,831	10,218,601	11,246,266	11,244,000	−0.0%
Gross margin	5.2%	14.4%	28.8%	30.3%	11.9%	23.5%	+11.6 pts
Operating margin	−2.3%	5.6%	5.5%	9.0%	−3.2%	11.0%	+14.3 pts
Net margin	−6.3%	2.9%	1.9%	3.9%	−7.2%	5.9%	+13.1 pts

INR billionsUpdated Tue 31 Mar ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.