AccelerateBS India Ltd.

BOM:ACCELERATETechnology

——At close · Market cap —

ACCELERATE · Income statement · TradingHolo

INR millions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	YoY
Revenue	45.0	35.2	28.0	67.8	67.7	69.2	+2.2%
Cost of revenue	21.9	19.5	15.1	42.7	43.6	44.9	+2.9%
Gross profit	23.1	15.7	28.0	25.1	24.1	24.3	+0.8%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	16.7	11.9	21.0	7.6	6.2	5.9	−4.7%
Selling & marketing	0.0	0.0	0.0	0.0	0.1	0.0	−59.5%
Operating expenses	16.7	11.9	21.0	7.6	12.8	10.5	−18.2%
Operating income	6.4	3.8	6.4	17.6	11.3	13.8	+22.6%
Interest expense	0.0	0.3	0.5	0.2	0.6	5.0	+667.8%
Interest income	0.2	0.3	0.1	0.0	0.0	0.0	—
Other income / expense	(0.2)	(0.0)	0.1	(9.0)	(0.1)	(2.6)	−1724.1%
Pre-tax income	6.2	3.8	6.5	8.5	11.1	11.2	+1.0%
Income tax	1.9	1.2	2.6	8.2	3.8	4.8	+25.9%
Net income	4.3	2.6	3.9	0.3	7.3	6.5	−11.9%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	1.77	1.08	1.61	0.14	3.22	1.88	−41.6%
EPS, diluted (per share)	1.77	1.08	1.61	0.14	3.22	1.88	−41.6%
EBITDA	7.0	4.8	7.5	10.1	12.5	15.1	+20.3%
Depreciation & amortization	0.7	0.7	0.6	1.5	1.4	1.0	−25.2%
Weighted average shares (shares)	2,400,000	2,400,000	2,400,000	2,148,800	2,277,192	3,435,000	+50.8%
Weighted average diluted shares (shares)	2,400,000	2,400,000	2,400,000	2,148,800	2,277,192	3,435,000	+50.8%
Gross margin	51.4%	44.6%	100.0%	37.1%	35.6%	35.1%	−0.5 pts
Operating margin	14.3%	10.8%	22.9%	25.9%	16.6%	20.0%	+3.3 pts
Net margin	9.5%	7.4%	13.8%	0.4%	10.8%	9.3%	−1.5 pts

INR millionsUpdated Tue 31 Mar ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.