| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.7 | 6.6 | 4.4 | 10.4 | 8.0 | 7.1 | 6.2 | −12.2% | |
| Cost of revenue | 3.4 | 3.5 | 1.5 | 5.5 | 3.8 | 2.5 | 2.7 | +6.3% | |
| Gross profit | 2.3 | 3.1 | 2.9 | 10.9 | 4.2 | 4.6 | 3.5 | −22.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.7 | 0.9 | 1.0 | 1.4 | 1.4 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.7 | 0.9 | 1.8 | 2.2 | 1.4 | 3.6 | — | — | |
| Operating income | 1.1 | 1.4 | 1.2 | 2.8 | 1.5 | 1.0 | 0.8 | −25.1% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 1.3 | 4.6 | 0.4 | −91.4% | |
| Other income / expense | (0.0) | 0.1 | 0.2 | (0.0) | (5.3) | (0.2) | — | — | |
| Pre-tax income | 1.0 | 1.5 | 1.4 | 2.7 | 1.2 | 0.9 | 1.0 | +15.7% | |
| Income tax | 0.0 | 0.4 | 0.3 | 0.6 | 0.3 | 0.2 | 0.2 | +0.0% | |
| Net income | 0.8 | 0.9 | 0.9 | 1.7 | 0.9 | 0.6 | 0.8 | +21.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | (0.2) | (0.2) | (0.2) | (0.4) | (0.2) | 0.0 | — | — | |
| EPS, basic (per share) | 0.20 | 0.22 | 0.20 | 0.40 | 0.19 | 0.13 | 0.16 | +20.9% | |
| EPS, diluted (per share) | 0.20 | 0.22 | 0.20 | 0.40 | 0.19 | 0.13 | 0.16 | +20.9% | |
| EBITDA | 1.2 | 1.5 | 1.6 | 3.1 | 1.7 | 1.0 | 1.3 | +29.0% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.4 | 0.4 | 0.2 | 0.1 | — | — | |
| Weighted average shares (shares) | 4,263,900 | 4,263,900 | 4,263,900 | 4,263,900 | 4,626,000 | 4,738,000 | — | — | |
| Weighted average diluted shares (shares) | 4,263,900 | 4,263,900 | 4,263,900 | 4,263,900 | 4,626,000 | 4,738,000 | — | — | |
| Gross margin | 40.0% | 46.9% | 65.5% | 105.0% | 53.1% | 64.2% | 56.7% | −7.6 pts | |
| Operating margin | 18.7% | 21.6% | 27.2% | 26.5% | 18.8% | 14.2% | 12.1% | −2.1 pts | |
| Net margin | 14.7% | 14.2% | 19.5% | 16.4% | 11.0% | 8.7% | 12.0% | +3.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
