| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 6.4 | 10.7 | 10.0 | 5.9 | −40.6% | |
| Cash & short-term investments | — | 6.4 | 10.7 | 10.0 | 5.9 | −40.6% | |
| Receivables | — | 17.9 | 24.5 | 50.3 | 100.6 | +100.1% | |
| Inventory | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | — | 32.0 | 44.0 | 71.6 | 129.1 | +80.3% | |
| Property, plant & equipment | — | 2.8 | 3.3 | 4.6 | 6.7 | +45.3% | |
| Total assets | 41.6 | 41.6 | 90.5 | 154.7 | 301.3 | +94.7% | |
| Payables | — | 0.9 | 1.2 | 2.0 | 2.2 | +7.4% | |
| Short-term debt | — | 0.2 | 0.3 | 0.1 | 0.0 | −100.0% | |
| Total current liabilities | — | 9.5 | 22.7 | 36.1 | 53.5 | +48.1% | |
| Long-term debt | — | 0.1 | 0.1 | 0.0 | 0.0 | +0.0% | |
| Total debt | 0.2 | 0.2 | 0.3 | 0.1 | 0.0 | −64.3% | |
| Net debt | — | (6.2) | (10.3) | (9.8) | (5.9) | +40.3% | |
| Total liabilities | — | 10.6 | 24.9 | 40.3 | 62.8 | +55.9% | |
| Total equity | — | 31.0 | 65.6 | 114.4 | 238.4 | +108.4% | |
| Retained earnings | — | (15.4) | 16.6 | 57.9 | 84.3 | +45.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.