| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 24.8 | 31.0 | 52.4 | 47.9 | 40.6 | −15.3% | |
| Change in working capital | — | (19.3) | (191.6) | (19.4) | (207.6) | (130.3) | +37.2% | |
| Operating cash flow | — | 22.2 | (119.7) | 80.5 | (104.2) | (2.7) | +97.4% | |
| Capital expenditure | — | (12.7) | (240.7) | (104.3) | (91.2) | (175.3) | −92.1% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 9.5 | 9.5 | (360.4) | (23.8) | (195.4) | (178.0) | +8.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.