| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Revenue | 0.8 | 0.8 | 1.0 | 1.4 | 2.7 | +98.6% | |
| Cost of revenue | — | 0.7 | 1.0 | 1.2 | 2.3 | +93.5% | |
| Gross profit | 0.0 | 0.0 | 0.1 | 0.2 | 0.4 | +138.4% | |
| Operating expenses | — | 0.0 | 0.0 | 0.0 | 0.1 | +29.2% | |
| Operating income | — | 0.0 | 0.0 | 0.1 | 0.3 | +179.3% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | +61.0% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | +155.9% | |
| Pre-tax income | — | 0.0 | 0.0 | 0.1 | 0.2 | +221.7% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.1 | +143.0% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | +262.8% | |
| EPS, basic (per share) | 0.39 | 0.39 | 0.74 | 5.08 | 11.96 | +135.2% | |
| EPS, diluted (per share) | 0.39 | 0.39 | 0.74 | 5.08 | 11.96 | +135.2% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | +169.7% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | +58.8% | |
| Weighted average shares (shares) | — | 10,180,000 | 10,180,000 | 9,893,370 | 15,261,936 | +54.3% | |
| Weighted average diluted shares (shares) | — | 10,180,000 | 10,180,000 | 9,893,370 | 15,261,936 | +54.3% | |
| Gross margin | 5.1% | 5.1% | 5.8% | 11.2% | 13.5% | +2.3 pts | |
| Operating margin | — | 2.0% | 2.8% | 8.2% | 11.5% | +3.3 pts | |
| Net margin | 0.5% | 0.5% | 0.7% | 3.7% | 6.8% | +3.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
