| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Revenue | 0.5 | 0.5 | 0.9 | 1.1 | 1.6 | +37.3% | |
| Cost of revenue | — | 0.5 | 0.8 | 1.0 | 1.3 | +31.8% | |
| Gross profit | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | +67.2% | |
| Operating expenses | — | 0.0 | 0.0 | 0.0 | 0.0 | −23.6% | |
| Operating income | — | 0.0 | 0.1 | 0.1 | 0.3 | +85.4% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | +84.2% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | −59.6% | |
| Pre-tax income | — | 0.0 | 0.0 | 0.1 | 0.2 | +76.5% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.1 | +62.1% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | +83.6% | |
| EPS, basic (per share) | 0.24 | 0.24 | 1.74 | 4.82 | 8.86 | +83.6% | |
| EPS, diluted (per share) | 0.24 | 0.24 | 1.74 | 4.82 | 8.86 | +83.6% | |
| EBITDA | 0.0 | 0.0 | 0.1 | 0.1 | 0.3 | +84.0% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | +149.0% | |
| Weighted average shares (shares) | — | 17,484,854 | 17,484,854 | 17,484,854 | 17,484,854 | +0.0% | |
| Weighted average diluted shares (shares) | — | 17,484,854 | 17,484,854 | 17,484,854 | 17,484,854 | +0.0% | |
| Gross margin | 5.8% | 5.8% | 9.2% | 15.4% | 18.8% | +3.4 pts | |
| Operating margin | — | 3.0% | 7.2% | 12.8% | 17.3% | +4.5 pts | |
| Net margin | 0.8% | 0.8% | 3.6% | 7.4% | 9.9% | +2.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
