| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 24.8 | 29.1 | 9.3 | 10.4 | +12.3% | |
| Change in working capital | — | 8.1 | (29.8) | (49.0) | (18.9) | +61.4% | |
| Operating cash flow | — | 39.4 | 30.2 | (18.5) | 37.2 | +301.5% | |
| Capital expenditure | — | (36.4) | (29.3) | (18.5) | (21.1) | −14.1% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 3.0 | 3.0 | 24.4 | (37.0) | 16.1 | +143.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.