| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Revenue | 0.4 | 0.4 | 1.0 | 1.3 | 1.5 | +9.1% | |
| Cost of revenue | — | 0.3 | 0.9 | 1.0 | 1.0 | −4.7% | |
| Gross profit | 0.0 | 0.0 | 0.1 | 0.3 | 0.5 | +57.7% | |
| Operating expenses | — | 0.0 | 0.0 | 0.1 | 0.1 | +39.9% | |
| Operating income | — | 0.0 | 0.1 | 0.2 | 0.4 | +62.4% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.1 | +23.8% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | +133.8% | |
| Pre-tax income | — | 0.0 | 0.1 | 0.2 | 0.3 | +74.3% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.1 | +112.3% | |
| Net income | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | +65.8% | |
| EPS, basic (per share) | 1.29 | 1.29 | 4.24 | 7.69 | 12.74 | +65.8% | |
| EPS, diluted (per share) | 1.29 | 1.29 | 4.24 | 7.69 | 12.74 | +65.8% | |
| EBITDA | 0.0 | 0.0 | 0.1 | 0.2 | 0.4 | +60.6% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | −2.6% | |
| Weighted average shares (shares) | — | 19,859,584 | 19,859,584 | 19,859,584 | 19,859,584 | +0.0% | |
| Weighted average diluted shares (shares) | — | 19,859,584 | 19,859,584 | 19,859,584 | 19,859,584 | +0.0% | |
| Gross margin | 13.5% | 13.5% | 14.2% | 22.2% | 32.0% | +9.9 pts | |
| Operating margin | — | 9.5% | 11.5% | 17.5% | 26.0% | +8.5 pts | |
| Net margin | 7.1% | 7.1% | 8.3% | 11.5% | 17.4% | +6.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
