| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.3 | 0.3 | 0.5 | 0.8 | 1.2 | 1.3 | +10.7% | |
| Cost of revenue | — | 0.2 | 0.3 | 0.6 | 0.8 | 0.8 | +3.8% | |
| Gross profit | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | +23.4% | |
| Research & development | — | — | — | — | 0.0 | 0.0 | — | |
| Operating expenses | — | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | +15.9% | |
| Operating income | — | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | +37.0% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +114.9% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +4014.5% | |
| Pre-tax income | — | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | +23.3% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +21.4% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +23.9% | |
| EPS, basic (per share) | 0.74 | 0.74 | 1.35 | 2.94 | 4.94 | 8.43 | +70.6% | |
| EPS, diluted (per share) | 0.74 | 0.74 | 1.35 | 2.94 | 4.94 | 8.43 | +70.6% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | +42.5% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +101.9% | |
| Weighted average shares (shares) | — | 18,239,005 | 18,239,005 | 18,239,005 | 18,239,005 | 13,250,497 | −27.4% | |
| Weighted average diluted shares (shares) | — | 18,239,005 | 18,239,005 | 18,239,005 | 18,239,005 | 13,250,497 | −27.4% | |
| Gross margin | 33.7% | 33.7% | 35.4% | 29.9% | 35.1% | 39.1% | +4.0 pts | |
| Operating margin | — | 5.4% | 8.4% | 10.3% | 12.4% | 15.4% | +3.0 pts | |
| Net margin | 5.1% | 5.1% | 4.9% | 6.4% | 7.4% | 8.3% | +0.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.