| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 3.1 | 3.5 | 2.9 | 2.8 | −5.3% | |
| Change in working capital | — | 50.9 | (135.7) | (131.8) | (105.6) | +19.9% | |
| Operating cash flow | — | 74.0 | (109.8) | (53.1) | 27.5 | +151.7% | |
| Capital expenditure | — | (8.0) | (1.1) | (4.3) | (3.8) | +11.3% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 66.0 | 66.0 | (111.0) | (57.4) | 23.6 | +141.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.