| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 30.4 | 45.2 | 62.4 | 82.1 | +31.5% | |
| Change in working capital | — | (45.2) | (83.0) | (88.4) | (235.5) | −166.5% | |
| Operating cash flow | — | 32.4 | 44.1 | 116.7 | 82.8 | −29.0% | |
| Capital expenditure | — | (129.8) | (112.3) | (211.4) | (227.5) | −7.6% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (97.3) | (97.3) | (68.2) | (94.8) | (144.7) | −52.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.