| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.9 | 1.2 | 0.2 | 12.8 | +8184.4% | |
| Cash & short-term investments | — | 0.9 | 1.2 | 0.2 | 12.8 | +8184.4% | |
| Receivables | — | 11.2 | 6.1 | 36.4 | 81.1 | +122.7% | |
| Inventory | — | 13.0 | 24.6 | 47.2 | 89.9 | +90.4% | |
| Total current assets | — | 25.7 | 32.5 | 88.5 | 362.3 | +309.5% | |
| Property, plant & equipment | — | 14.9 | 13.9 | 20.2 | 16.6 | −17.9% | |
| Total assets | 40.6 | 40.6 | 46.4 | 108.6 | 417.9 | +284.8% | |
| Payables | — | 16.5 | 8.9 | 8.9 | 9.0 | +0.9% | |
| Short-term debt | — | 6.0 | 16.6 | 23.2 | 4.5 | −80.8% | |
| Total current liabilities | — | 24.1 | 30.3 | 39.5 | 25.4 | −35.7% | |
| Long-term debt | — | 13.7 | 5.1 | 15.4 | 37.8 | +146.2% | |
| Total debt | 19.7 | 19.7 | 21.7 | 38.6 | 42.3 | +9.6% | |
| Net debt | — | 18.9 | 20.5 | 38.4 | 29.5 | −23.2% | |
| Total liabilities | — | 38.0 | 35.5 | 55.1 | 63.2 | +14.6% | |
| Total equity | — | 2.6 | 10.8 | 53.5 | 354.7 | +563.2% | |
| Retained earnings | — | (1.0) | 7.2 | 33.4 | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.