| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.4 | 0.4 | 0.5 | 0.9 | 0.8 | 1.2 | +46.8% | |
| Cost of revenue | — | 0.3 | 0.5 | 0.8 | 0.7 | 1.0 | +41.7% | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | +77.1% | |
| Operating expenses | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +100.9% | |
| Operating income | — | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | +69.5% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −38.7% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +9.3% | |
| Pre-tax income | — | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | +91.2% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +85.0% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +93.3% | |
| EPS, basic (per share) | 0.64 | 0.64 | 0.60 | 78.96 | 53.63 | 12.08 | −77.5% | |
| EPS, diluted (per share) | 0.64 | 0.64 | 0.60 | 78.96 | 53.63 | 12.08 | −77.5% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | +70.7% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +102.4% | |
| Weighted average shares (shares) | — | 14,288,000 | 14,288,000 | 10,000,000 | 10,476,666 | 11,242,630 | +7.3% | |
| Weighted average diluted shares (shares) | — | 14,288,000 | 14,288,000 | 10,000,000 | 10,476,666 | 11,242,630 | +7.3% | |
| Gross margin | 7.9% | 7.9% | 7.6% | 15.4% | 14.5% | 17.4% | +3.0 pts | |
| Operating margin | — | 1.9% | 3.6% | 12.5% | 11.0% | 12.7% | +1.7 pts | |
| Net margin | 2.5% | 2.5% | 1.7% | 10.9% | 8.4% | 11.0% | +2.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
