| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Revenue | 0.1 | 0.1 | 0.3 | 1.4 | 3.1 | +123.3% | |
| Cost of revenue | — | 0.1 | 0.2 | 1.1 | 2.5 | +126.4% | |
| Gross profit | 0.0 | 0.0 | 0.1 | 0.3 | 0.6 | +110.2% | |
| Research & development | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | — | 0.0 | 0.0 | 0.0 | 0.1 | +154.4% | |
| Operating income | — | 0.0 | 0.0 | 0.2 | 0.5 | +102.5% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.1 | +59.7% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | +788.9% | |
| Pre-tax income | — | 0.0 | 0.0 | 0.2 | 0.4 | +113.5% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.1 | +278.9% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.2 | 0.3 | +92.4% | |
| EPS, basic (per share) | 0.20 | 0.20 | 1.31 | 7.36 | 14.17 | +92.6% | |
| EPS, diluted (per share) | 0.20 | 0.20 | 1.31 | 7.36 | 14.17 | +92.6% | |
| EBITDA | 0.0 | 0.0 | 0.1 | 0.2 | 0.5 | +101.4% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | +73.4% | |
| Weighted average shares (shares) | — | 22,884,350 | 22,884,350 | 22,884,350 | 22,855,350 | −0.1% | |
| Weighted average diluted shares (shares) | — | 22,884,350 | 22,884,350 | 22,884,350 | 22,855,350 | −0.1% | |
| Gross margin | 18.3% | 18.3% | 23.2% | 19.2% | 18.0% | −1.1 pts | |
| Operating margin | — | 14.0% | 16.9% | 16.3% | 14.8% | −1.5 pts | |
| Net margin | 6.2% | 6.2% | 10.7% | 12.1% | 10.5% | −1.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.