| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 1.3 | 1.2 | 21.1 | 56.4 | +167.2% | |
| Cash & short-term investments | — | 9.6 | 3.4 | 21.1 | 56.9 | +169.9% | |
| Receivables | — | 22.5 | 49.7 | 185.9 | 320.4 | +72.4% | |
| Inventory | — | 111.8 | 267.5 | 300.5 | 307.4 | +2.3% | |
| Total current assets | — | 149.0 | 328.0 | 513.9 | 685.3 | +33.4% | |
| Property, plant & equipment | — | 12.7 | 12.7 | 45.3 | 225.0 | +396.6% | |
| Total assets | 197.9 | 197.9 | 357.8 | 559.6 | 911.9 | +63.0% | |
| Payables | — | 33.6 | 104.6 | 163.4 | 77.5 | −52.6% | |
| Short-term debt | — | 43.1 | 124.0 | 106.6 | 0.0 | −100.0% | |
| Total current liabilities | — | 131.7 | 267.2 | 337.2 | 203.8 | −39.6% | |
| Long-term debt | — | 41.4 | 31.9 | 0.0 | 0.0 | — | |
| Total debt | 84.5 | 84.5 | 155.9 | 106.6 | 0.0 | −100.0% | |
| Net debt | — | 74.8 | 152.5 | 85.5 | (56.9) | −166.6% | |
| Total liabilities | — | 174.1 | 300.5 | 338.9 | 207.6 | −38.8% | |
| Total equity | — | 23.8 | 57.3 | 220.7 | 704.3 | +219.2% | |
| Retained earnings | — | 11.3 | 37.3 | 95.4 | 195.5 | +105.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
